 |
|
The estimated budget
for one(1) hectare of rice production: September 27,2013
Trufils rice farm
Breakdown as follows: Expenses
1.
Land preparation ( including grassing &
flowing) ………………. P4,000.00
2.
Seeds ( certified) ………………
1,200.00
3.
Transplanting ……………..
3,500.00
4.
Sedges …………….. 650.00
5.
Pesticides/Chemicals …………….
4,000.00
6.
Harvesting ……………
3,700.00
7.
Threshing …………..
1,500.00
8.
Hauling …………..
1,500.00
9.
Irrigation fee
( per cropping) ……………
1,700.00
Total ………………….. P28,590.00
Gross Income
130 sacks divide by 7 for labor in thresher share
19 sacks
Less: 19 sacks
Sub
total 111 sacks
less maintainer 20% is
equivalent to 22 sacks
Less:
22 sacks for the
maintainer
Total 89
sacks x 46 kls./sack = 4,094 kls.
X P17.00/kl. = P69,498.00
Less:
Expenses …………………………………………………………………… P 28,590.00
Net
Income Profit
in one cropping ………………………………P 41,000.00 |
